← All companies

LHX L3Harris Technologies, Inc.

Industrials · $44.3B market cap · updated 2026-10-07
Market price
$237.90
Avg intrinsic value
$93.13
Margin of safety
-60.9%

Three independent discounted-cash-flow-style models value L3Harris Technologies, Inc. every trading day. 0 of 3 currently price LHX above its market price.

Model estimates

Free Cash Flow model$188.13
Excess Profit model$55.20
Residual Earnings model$36.07
Dividend Discount model$129.69

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+5.5%
Net debt / EBITDA3.0×
Gross margin+25.7%
Revenue CAGR+8.6%
Cash conversion1.9×
Dividend yield+2.1%
Buyback yield+1.6%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open LHX in StockKitty

Same sector