← All companies

LPG DORIAN LPG LTD

DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT · $2.4B market cap · updated 2026-10-07
Market price
$56.45
Avg intrinsic value
$54.58
Margin of safety
-3.3%

Three independent discounted-cash-flow-style models value DORIAN LPG LTD every trading day. 1 of 3 currently price LPG above its market price.

Model estimates

Free Cash Flow model$62.98
Excess Profit model$50.99
Residual Earnings model$49.78
Dividend Discount model$192.98

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+9.8%
Net debt / EBITDA1.1×
Gross margin+100.0%
Revenue CAGR+7.3%
Cash conversion1.1×
Dividend yield+5.9%
Buyback yield-0.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open LPG in StockKitty

Same sector