Three independent discounted-cash-flow-style models value Pangaea Logistics Solutions Ltd. every trading day. 1 of 3 currently price PANL above its market price.
| Free Cash Flow model | $8.65 |
| Excess Profit model | $3.07 |
| Residual Earnings model | $1.93 |
| Dividend Discount model | $5.20 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +6.0% |
| Net debt / EBITDA | 0.3× |
| Gross margin | +100.0% |
| Revenue CAGR | -3.3% |
| Cash conversion | 2.7× |
| Dividend yield | +3.0% |
| Buyback yield | -40.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PANL in StockKitty