Three independent discounted-cash-flow-style models value Mastercard Incorporated every trading day. 0 of 3 currently price MA above its market price.
| Free Cash Flow model | $329.75 |
| Excess Profit model | $312.36 |
| Residual Earnings model | $216.02 |
| Dividend Discount model | $297.28 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +47.6% |
| Net debt / EBITDA | 0.7× |
| Gross margin | +77.9% |
| Revenue CAGR | +13.8% |
| Cash conversion | 1.2× |
| Dividend yield | +0.7% |
| Buyback yield | +2.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MA in StockKitty