Three independent discounted-cash-flow-style models value Matsons, Inc. every trading day. 0 of 3 currently price MATX above its market price.
| Free Cash Flow model | $176.13 |
| Excess Profit model | $150.31 |
| Residual Earnings model | $157.45 |
| Dividend Discount model | $25.54 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +12.7% |
| Net debt / EBITDA | 0.4× |
| Gross margin | +114.8% |
| Revenue CAGR | -8.3% |
| Cash conversion | 1.2× |
| Dividend yield | +0.6% |
| Buyback yield | +5.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MATX in StockKitty