Three independent discounted-cash-flow-style models value MediaAlpha, Inc. every trading day. 1 of 3 currently price MAX above its market price.
| Free Cash Flow model | $-52.74 |
| Excess Profit model | $-58.20 |
| Residual Earnings model | $3,352.31 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +11.1% |
| Net debt / EBITDA | 4.8× |
| Gross margin | +15.0% |
| Revenue CAGR | +34.4% |
| Cash conversion | 2.5× |
| Dividend yield | — |
| Buyback yield | -6.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MAX in StockKitty