Three independent discounted-cash-flow-style models value Merchants Bancorp Common Stock every trading day. 2 of 3 currently price MBIN above its market price.
| Free Cash Flow model | $70.41 |
| Excess Profit model | $252.66 |
| Residual Earnings model | $35.73 |
| Dividend Discount model | $23.98 |
| Piotroski F-Score | 2 / 9 |
| Return on invested capital | +9.1% |
| Net debt / EBITDA | -0.8× |
| Gross margin | +100.0% |
| Revenue CAGR | +35.7% |
| Cash conversion | -1.6× |
| Dividend yield | +0.9% |
| Buyback yield | -2.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MBIN in StockKitty