Three independent discounted-cash-flow-style models value Millrose Properties, Inc. every trading day. 2 of 3 currently price MRP above its market price.
| Free Cash Flow model | $51.42 |
| Excess Profit model | $31.08 |
| Residual Earnings model | $3.99 |
| Dividend Discount model | $178.56 |
| Piotroski F-Score | 4 / 4 |
| Return on invested capital | +6.6% |
| Net debt / EBITDA | -0.1× |
| Gross margin | +100.0% |
| Revenue CAGR | — |
| Cash conversion | 9.7× |
| Dividend yield | +16.4% |
| Buyback yield | — |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MRP in StockKitty