Three independent discounted-cash-flow-style models value Terreno Realty Corporation every trading day. 0 of 3 currently price TRNO above its market price.
| Free Cash Flow model | $-329.11 |
| Excess Profit model | $-78.86 |
| Residual Earnings model | $2.75 |
| Dividend Discount model | $80.62 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +3.0% |
| Net debt / EBITDA | 4.8× |
| Gross margin | +75.8% |
| Revenue CAGR | +19.9% |
| Cash conversion | 0.7× |
| Dividend yield | +3.3% |
| Buyback yield | -7.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open TRNO in StockKitty