← All companies

MSCI MSCI, Inc.

SERVICES-BUSINESS SERVICES, NEC · $40.3B market cap · updated 2026-10-07
Market price
$554.92
Avg intrinsic value
$327.79
Margin of safety
-40.9%

Three independent discounted-cash-flow-style models value MSCI, Inc. every trading day. 0 of 3 currently price MSCI above its market price.

Model estimates

Free Cash Flow model$362.72
Excess Profit model$292.86
Residual Earnings model$-23.33
Dividend Discount model$524.50

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+38.2%
Net debt / EBITDA3.3×
Gross margin+82.4%
Revenue CAGR+11.7%
Cash conversion1.3×
Dividend yield+1.4%
Buyback yield+2.8%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open MSCI in StockKitty

Same sector