← All companies

PYPL PayPal Holdings, Inc.

Financial Services · $47.1B market cap · updated 2026-10-07
Market price
$54.61
Avg intrinsic value
$17.92
Margin of safety
-67.2%

Three independent discounted-cash-flow-style models value PayPal Holdings, Inc. every trading day. 2 of 3 currently price PYPL above its market price.

Model estimates

Free Cash Flow model$67.69
Excess Profit model$60.23
Residual Earnings model$30.77
Dividend Discount model$17.92

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+16.7%
Net debt / EBITDA0.3×
Gross margin+46.6%
Revenue CAGR+6.4%
Cash conversion1.2×
Dividend yield+1.0%
Buyback yield+7.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open PYPL in StockKitty

Same sector