Three independent discounted-cash-flow-style models value NATIONAL BANK HOLDINGS CORP. every trading day. 0 of 3 currently price NBHC above its market price.
| Free Cash Flow model | $-0.52 |
| Excess Profit model | $36.88 |
| Residual Earnings model | $8.78 |
| Dividend Discount model | $70.02 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +8.4% |
| Net debt / EBITDA | -2.5× |
| Gross margin | +100.0% |
| Revenue CAGR | -38.9% |
| Cash conversion | 1.3× |
| Dividend yield | +3.3% |
| Buyback yield | -0.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NBHC in StockKitty