← All companies

NBTB NBT Bancorp Inc

Banks · $2.6B market cap · updated 2026-10-07
Market price
$50.67
Avg intrinsic value
$30.29
Margin of safety
-40.2%

Three independent discounted-cash-flow-style models value NBT Bancorp Inc every trading day. 0 of 3 currently price NBTB above its market price.

Model estimates

Free Cash Flow model$-39.92
Excess Profit model$48.80
Residual Earnings model$9.85
Dividend Discount model$30.29

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+9.1%
Net debt / EBITDA-2.2×
Gross margin+100.0%
Revenue CAGR+6.7%
Cash conversion1.4×
Dividend yield+3.0%
Buyback yield-7.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open NBTB in StockKitty

Same sector