Three independent discounted-cash-flow-style models value NATURAL GROCERS BY VITAMIN COTTAGE, INC every trading day. 0 of 3 currently price NGVC above its market price.
| Free Cash Flow model | $17.61 |
| Excess Profit model | $19.63 |
| Residual Earnings model | $14.26 |
| Dividend Discount model | $47.77 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +9.6% |
| Net debt / EBITDA | 4.8× |
| Gross margin | +29.9% |
| Revenue CAGR | +8.0% |
| Cash conversion | 1.2× |
| Dividend yield | +2.0% |
| Buyback yield | -0.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NGVC in StockKitty