← All companies

NIC Nicolet Bankshares,Inc.

Banks · $3.4B market cap · updated 2026-10-07
Market price
$163.62
Avg intrinsic value
$41.69
Margin of safety
-74.5%

Three independent discounted-cash-flow-style models value Nicolet Bankshares,Inc. every trading day. 0 of 3 currently price NIC above its market price.

Model estimates

Free Cash Flow model$45.44
Excess Profit model$94.19
Residual Earnings model$18.43
Dividend Discount model$41.69

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+10.6%
Net debt / EBITDA-2.8×
Gross margin+100.0%
Revenue CAGR+19.8%
Cash conversion1.0×
Dividend yield+0.8%
Buyback yield+0.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open NIC in StockKitty

Same sector