← All companies

NNI Nelnet, Inc. Class A

Banks · $4.5B market cap · updated 2026-10-06
Market price
$125.01
Avg intrinsic value
$47.09
Margin of safety
-62.3%

Three independent discounted-cash-flow-style models value Nelnet, Inc. Class A every trading day. 0 of 3 currently price NNI above its market price.

Model estimates

Free Cash Flow model$-2,133.91
Excess Profit model$-2,084.57
Residual Earnings model$51.19
Dividend Discount model$47.09

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+3.5%
Net debt / EBITDA—
Gross margin+73.4%
Revenue CAGR+17.6%
Cash conversion1.1×
Dividend yield+1.1%
Buyback yield+2.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open NNI in StockKitty

Same sector