Three independent discounted-cash-flow-style models value Northern Oil and Gas, Inc. every trading day. 2 of 3 currently price NOG above its market price.
| Free Cash Flow model | $-835.35 |
| Excess Profit model | $67.52 |
| Residual Earnings model | $173.04 |
| Dividend Discount model | $143.32 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +4.3% |
| Net debt / EBITDA | 9.7× |
| Gross margin | +80.9% |
| Revenue CAGR | +16.4% |
| Cash conversion | 38.8× |
| Dividend yield | +7.5% |
| Buyback yield | +2.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NOG in StockKitty