Three independent discounted-cash-flow-style models value SM Energy Company every trading day. 1 of 3 currently price SM above its market price.
| Free Cash Flow model | $-270.56 |
| Excess Profit model | $-187.55 |
| Residual Earnings model | $60.87 |
| Dividend Discount model | $42.85 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +9.8% |
| Net debt / EBITDA | 2.9× |
| Gross margin | +33.7% |
| Revenue CAGR | -2.1% |
| Cash conversion | 3.1× |
| Dividend yield | +3.0% |
| Buyback yield | -0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SM in StockKitty