Three independent discounted-cash-flow-style models value Northrim BanCorp Inc every trading day. 2 of 3 currently price NRIM above its market price.
| Free Cash Flow model | $26.90 |
| Excess Profit model | $79.35 |
| Residual Earnings model | $10.82 |
| Dividend Discount model | $10.73 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +19.7% |
| Net debt / EBITDA | -1.6× |
| Gross margin | +81.7% |
| Revenue CAGR | +36.6% |
| Cash conversion | 2.2× |
| Dividend yield | +2.6% |
| Buyback yield | -301.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NRIM in StockKitty