Three independent discounted-cash-flow-style models value NTB every trading day. 3 of 3 currently price NTB above its market price.
| Free Cash Flow model | $7,293,069,710.86 |
| Excess Profit model | $9,630,881,746.35 |
| Residual Earnings model | $1,740,746,149.56 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 8 |
| Return on invested capital | +20.3% |
| Net debt / EBITDA | -6.2× |
| Gross margin | +100.0% |
| Revenue CAGR | +3.2% |
| Cash conversion | 1.2× |
| Dividend yield | — |
| Buyback yield | +8.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NTB in StockKitty