Three independent discounted-cash-flow-style models value Nexstar Media Group, Inc. Common Stock every trading day. 2 of 3 currently price NXST above its market price.
| Free Cash Flow model | $751.99 |
| Excess Profit model | $121.83 |
| Residual Earnings model | $351.43 |
| Dividend Discount model | $416.47 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +8.0% |
| Net debt / EBITDA | 7.5× |
| Gross margin | +54.8% |
| Revenue CAGR | +2.1% |
| Cash conversion | 10.7× |
| Dividend yield | +4.7% |
| Buyback yield | +14.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NXST in StockKitty