Three independent discounted-cash-flow-style models value Versant Media Group, Inc. Class A Common Stock every trading day. 0 of 3 currently price VSNT above its market price.
| Free Cash Flow model | $0.50 |
| Excess Profit model | $0.39 |
| Residual Earnings model | $0.00 |
| Dividend Discount model | $25.35 |
| Piotroski F-Score | 4 / 4 |
| Return on invested capital | +419.9% |
| Net debt / EBITDA | -58.0× |
| Gross margin | +87.7% |
| Revenue CAGR | — |
| Cash conversion | 3.7× |
| Dividend yield | +3.6% |
| Buyback yield | — |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open VSNT in StockKitty