← All companies

NYT The New York Times Company

Communication Services · $10.3B market cap · updated 2026-10-07
Market price
$64.07
Avg intrinsic value
$17.10
Margin of safety
-73.3%

Three independent discounted-cash-flow-style models value The New York Times Company every trading day. 0 of 3 currently price NYT above its market price.

Model estimates

Free Cash Flow model$20.97
Excess Profit model$21.05
Residual Earnings model$9.29
Dividend Discount model$16.89

Quality snapshot

Piotroski F-Score9 / 9
Return on invested capital+17.1%
Net debt / EBITDA-0.4×
Gross margin+50.8%
Revenue CAGR+7.0%
Cash conversion1.7×
Dividend yield+1.4%
Buyback yield+1.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open NYT in StockKitty

Same sector