Three independent discounted-cash-flow-style models value Roku, Inc. every trading day. 0 of 3 currently price ROKU above its market price.
| Free Cash Flow model | $-70.42 |
| Excess Profit model | $-87.18 |
| Residual Earnings model | $-2.39 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +2.8% |
| Net debt / EBITDA | -3.2× |
| Gross margin | +43.8% |
| Revenue CAGR | +14.9% |
| Cash conversion | 5.5× |
| Dividend yield | — |
| Buyback yield | -1.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ROKU in StockKitty