Three independent discounted-cash-flow-style models value Organon & Co. every trading day. 1 of 3 currently price OGN above its market price.
| Free Cash Flow model | $-21.63 |
| Excess Profit model | $3.53 |
| Residual Earnings model | $45.62 |
| Dividend Discount model | $0.89 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +3.6% |
| Net debt / EBITDA | 19.0× |
| Gross margin | +53.3% |
| Revenue CAGR | +0.2% |
| Cash conversion | 3.7× |
| Dividend yield | +0.6% |
| Buyback yield | -1.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open OGN in StockKitty