← All companies

OSBC Old Second Bancorp Inc

Banks · $1.3B market cap · updated 2026-10-07
Market price
$25.05
Avg intrinsic value
$4.83
Margin of safety
-80.7%

Three independent discounted-cash-flow-style models value Old Second Bancorp Inc every trading day. 1 of 3 currently price OSBC above its market price.

Model estimates

Free Cash Flow model$-38.62
Excess Profit model$36.15
Residual Earnings model$7.32
Dividend Discount model$4.83

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+9.5%
Net debt / EBITDA-1.2×
Gross margin+100.0%
Revenue CAGR+17.9%
Cash conversion1.5×
Dividend yield+1.1%
Buyback yield-9.0%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open OSBC in StockKitty

Same sector