Three independent discounted-cash-flow-style models value Palo Alto Networks, Inc. Common Stock every trading day. 0 of 3 currently price PANW above its market price.
| Free Cash Flow model | $-4.35 |
| Excess Profit model | $-2.08 |
| Residual Earnings model | $-0.74 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +1.4% |
| Net debt / EBITDA | 12.3× |
| Gross margin | +70.4% |
| Revenue CAGR | +18.5% |
| Cash conversion | 14.8× |
| Dividend yield | — |
| Buyback yield | -13.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PANW in StockKitty