Three independent discounted-cash-flow-style models value PAX every trading day. 3 of 3 currently price PAX above its market price.
| Free Cash Flow model | $4,650,138,018.97 |
| Excess Profit model | $2,686,839,774.42 |
| Residual Earnings model | $533,988,703.01 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +13.9% |
| Net debt / EBITDA | 0.8× |
| Gross margin | +84.2% |
| Revenue CAGR | +13.8% |
| Cash conversion | 3.3× |
| Dividend yield | — |
| Buyback yield | -3.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PAX in StockKitty