Three independent discounted-cash-flow-style models value Rapid7, Inc. Common Stock every trading day. 0 of 3 currently price RPD above its market price.
| Free Cash Flow model | $-139.09 |
| Excess Profit model | $-104.73 |
| Residual Earnings model | $-0.32 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +0.8% |
| Net debt / EBITDA | 64.8× |
| Gross margin | +70.3% |
| Revenue CAGR | +7.9% |
| Cash conversion | 6.6× |
| Dividend yield | — |
| Buyback yield | -3.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open RPD in StockKitty