← All companies

RVTY Revvity, Inc.

Healthcare · $17.1B market cap · updated 2026-10-07
Market price
$153.30
Avg intrinsic value
$37.59
Margin of safety
-75.5%

Three independent discounted-cash-flow-style models value Revvity, Inc. every trading day. 0 of 3 currently price RVTY above its market price.

Model estimates

Free Cash Flow model$69.10
Excess Profit model$-24.05
Residual Earnings model$6.09
Dividend Discount model$3.84

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+2.6%
Net debt / EBITDA3.2×
Gross margin+54.8%
Revenue CAGR-4.8%
Cash conversion2.4×
Dividend yield+0.2%
Buyback yield+6.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open RVTY in StockKitty

Same sector