Three independent discounted-cash-flow-style models value Ryan Specialty Holdings, Inc. every trading day. 3 of 3 currently price RYAN above its market price.
| Free Cash Flow model | $581.04 |
| Excess Profit model | $173.05 |
| Residual Earnings model | $70.26 |
| Dividend Discount model | $8.37 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +9.8% |
| Net debt / EBITDA | 6.5× |
| Gross margin | +100.0% |
| Revenue CAGR | +20.9% |
| Cash conversion | 3.0× |
| Dividend yield | +1.3% |
| Buyback yield | — |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open RYAN in StockKitty