Three independent discounted-cash-flow-style models value Boston Beer Company every trading day. 0 of 3 currently price SAM above its market price.
| Free Cash Flow model | $123.31 |
| Excess Profit model | $3.76 |
| Residual Earnings model | $52.68 |
| Dividend Discount model | — |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +12.2% |
| Net debt / EBITDA | -0.9× |
| Gross margin | +48.5% |
| Revenue CAGR | -2.0% |
| Cash conversion | 2.5× |
| Dividend yield | — |
| Buyback yield | +6.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SAM in StockKitty