Three independent discounted-cash-flow-style models value Molson Coors Beverage Company Class B every trading day. 2 of 3 currently price TAP above its market price.
| Free Cash Flow model | $588.58 |
| Excess Profit model | $401.61 |
| Residual Earnings model | $-23.79 |
| Dividend Discount model | $76.67 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | -13.2% |
| Net debt / EBITDA | — |
| Gross margin | +47.3% |
| Revenue CAGR | +0.6% |
| Cash conversion | — |
| Dividend yield | +5.2% |
| Buyback yield | +4.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open TAP in StockKitty