Three independent discounted-cash-flow-style models value SB every trading day. 2 of 3 currently price SB above its market price.
| Free Cash Flow model | $-775,292,142.57 |
| Excess Profit model | $147,010,462.24 |
| Residual Earnings model | $394,176,939.65 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +3.8% |
| Net debt / EBITDA | 3.3× |
| Gross margin | +35.9% |
| Revenue CAGR | -7.6% |
| Cash conversion | 2.7× |
| Dividend yield | — |
| Buyback yield | +2.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SB in StockKitty