← All companies

SRCE 1st Source Corp

Banks · $2.1B market cap · updated 2026-10-07
Market price
$85.77
Avg intrinsic value
$45.88
Margin of safety
-46.5%

Three independent discounted-cash-flow-style models value 1st Source Corp every trading day. 1 of 3 currently price SRCE above its market price.

Model estimates

Free Cash Flow model$30.80
Excess Profit model$163.46
Residual Earnings model$39.35
Dividend Discount model$45.88

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+12.7%
Net debt / EBITDA-0.3×
Gross margin+100.0%
Revenue CAGR+20.5%
Cash conversion1.4×
Dividend yield+2.0%
Buyback yield+0.0%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open SRCE in StockKitty

Same sector