Three independent discounted-cash-flow-style models value SHUTTERSTOCK, INC. every trading day. 2 of 3 currently price SSTK above its market price.
| Free Cash Flow model | $65.80 |
| Excess Profit model | $2.19 |
| Residual Earnings model | $5.89 |
| Dividend Discount model | $8.42 |
| Piotroski F-Score | 9 / 9 |
| Return on invested capital | +8.2% |
| Net debt / EBITDA | -0.4× |
| Gross margin | +58.9% |
| Revenue CAGR | +6.1% |
| Cash conversion | 3.7× |
| Dividend yield | +26.2% |
| Buyback yield | +0.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SSTK in StockKitty