Three independent discounted-cash-flow-style models value STNE every trading day. 2 of 3 currently price STNE above its market price.
| Free Cash Flow model | $26,342,461,975.63 |
| Excess Profit model | $70,759,433,054.90 |
| Residual Earnings model | $-208,732,931.67 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +19.3% |
| Net debt / EBITDA | 1.6× |
| Gross margin | +74.9% |
| Revenue CAGR | +14.1% |
| Cash conversion | 0.3× |
| Dividend yield | — |
| Buyback yield | +13.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open STNE in StockKitty