Three independent discounted-cash-flow-style models value The Bancorp Inc. every trading day. 2 of 3 currently price TBBK above its market price.
| Free Cash Flow model | $1,154.04 |
| Excess Profit model | $1,004.55 |
| Residual Earnings model | $38.10 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +34.7% |
| Net debt / EBITDA | 0.0× |
| Gross margin | +100.0% |
| Revenue CAGR | +165.7% |
| Cash conversion | 1.2× |
| Dividend yield | — |
| Buyback yield | +16.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open TBBK in StockKitty