Three independent discounted-cash-flow-style models value TBPH every trading day. 1 of 3 currently price TBPH above its market price.
| Free Cash Flow model | $-5,084,720,058.30 |
| Excess Profit model | $-3,212,381,252.52 |
| Residual Earnings model | $3,374,220,757.97 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +31.2% |
| Net debt / EBITDA | -151.7× |
| Gross margin | +100.0% |
| Revenue CAGR | +27.9% |
| Cash conversion | 2.3× |
| Dividend yield | — |
| Buyback yield | -3.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open TBPH in StockKitty