← All companies

TCBI Texas Capital Bancshares, Inc.

Banks · $4.1B market cap · updated 2026-10-06
Market price
$93.69
Avg intrinsic value
$7.09
Margin of safety
-92.4%

Three independent discounted-cash-flow-style models value Texas Capital Bancshares, Inc. every trading day. 0 of 3 currently price TCBI above its market price.

Model estimates

Free Cash Flow model$64.67
Excess Profit model$69.35
Residual Earnings model$7.91
Dividend Discount model$7.09

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+8.0%
Net debt / EBITDA-3.4×
Gross margin+100.0%
Revenue CAGR+15.7%
Cash conversion1.1×
Dividend yield+0.4%
Buyback yield+2.0%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open TCBI in StockKitty

Same sector