Three independent discounted-cash-flow-style models value TG every trading day. 0 of 3 currently price TG above its market price.
| Free Cash Flow model | $-93,088,186.92 |
| Excess Profit model | $-324,937,894.27 |
| Residual Earnings model | $-54,614,594.18 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +8.3% |
| Net debt / EBITDA | 0.8× |
| Gross margin | +15.1% |
| Revenue CAGR | -1.7% |
| Cash conversion | 1.0× |
| Dividend yield | — |
| Buyback yield | -0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open TG in StockKitty