Three independent discounted-cash-flow-style models value TK every trading day. 3 of 3 currently price TK above its market price.
| Free Cash Flow model | $4,325,873,953.54 |
| Excess Profit model | $2,586,797,480.45 |
| Residual Earnings model | $802,125,480.20 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +21.2% |
| Net debt / EBITDA | -3.0× |
| Gross margin | +27.5% |
| Revenue CAGR | -7.3% |
| Cash conversion | 3.1× |
| Dividend yield | — |
| Buyback yield | -2.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open TK in StockKitty