← All companies

TSBK Timberland Bancorp Inc

Banks · $355M market cap · updated 2026-10-07
Market price
$45.65
Avg intrinsic value
$28.03
Margin of safety
-38.6%

Three independent discounted-cash-flow-style models value Timberland Bancorp Inc every trading day. 2 of 3 currently price TSBK above its market price.

Model estimates

Free Cash Flow model$415.71
Excess Profit model$448.55
Residual Earnings model$25.79
Dividend Discount model$28.03

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+30.5%
Net debt / EBITDA-2.6×
Gross margin+100.0%
Revenue CAGR+19.9%
Cash conversion0.9×
Dividend yield+2.5%
Buyback yield+1.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open TSBK in StockKitty

Same sector