Three independent discounted-cash-flow-style models value United Airlines Holdings, Inc. every trading day. 0 of 3 currently price UAL above its market price.
| Free Cash Flow model | $-18.22 |
| Excess Profit model | $-59.24 |
| Residual Earnings model | $37.19 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +8.5% |
| Net debt / EBITDA | 3.3× |
| Gross margin | +28.8% |
| Revenue CAGR | +9.5% |
| Cash conversion | 2.5× |
| Dividend yield | — |
| Buyback yield | +1.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open UAL in StockKitty