Three independent discounted-cash-flow-style models value U.S. Bancorp every trading day. 1 of 3 currently price USB above its market price.
| Free Cash Flow model | $22.45 |
| Excess Profit model | $113.36 |
| Residual Earnings model | $16.73 |
| Dividend Discount model | $51.42 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +11.5% |
| Net debt / EBITDA | -4.9× |
| Gross margin | +100.0% |
| Revenue CAGR | +16.9% |
| Cash conversion | 1.0× |
| Dividend yield | +3.7% |
| Buyback yield | +0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open USB in StockKitty