Three independent discounted-cash-flow-style models value Vertex, Inc. Class A Common Stock every trading day. 0 of 3 currently price VERX above its market price.
| Free Cash Flow model | $-42.86 |
| Excess Profit model | $-29.29 |
| Residual Earnings model | $-0.53 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +0.3% |
| Net debt / EBITDA | 144.8× |
| Gross margin | +64.3% |
| Revenue CAGR | +20.7% |
| Cash conversion | 23.0× |
| Dividend yield | — |
| Buyback yield | -3.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open VERX in StockKitty