← All companies

VTRS Viatris Inc.

Healthcare · $20.1B market cap · updated 2026-10-07
Market price
$17.54
Avg intrinsic value
$4.13
Margin of safety
-76.4%

Three independent discounted-cash-flow-style models value Viatris Inc. every trading day. 0 of 3 currently price VTRS above its market price.

Model estimates

Free Cash Flow model$4.13
Excess Profit model$-48.54
Residual Earnings model$-3.20
Dividend Discount model$15.74

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+0.7%
Net debt / EBITDA4.3×
Gross margin+35.1%
Revenue CAGR-4.2%
Cash conversion—
Dividend yield+2.7%
Buyback yield+3.6%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open VTRS in StockKitty

Same sector