Three independent discounted-cash-flow-style models value Verizon Communications Inc. every trading day. 2 of 3 currently price VZ above its market price.
| Free Cash Flow model | $54.56 |
| Excess Profit model | $34.99 |
| Residual Earnings model | $47.41 |
| Dividend Discount model | $72.31 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +8.1% |
| Net debt / EBITDA | 3.5× |
| Gross margin | +58.9% |
| Revenue CAGR | +0.3% |
| Cash conversion | 2.2× |
| Dividend yield | +6.2% |
| Buyback yield | -0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open VZ in StockKitty