← All companies

WMS Advanced Drainage Systems, Inc.

Industrials · $9.8B market cap · updated 2026-10-07
Market price
$130.07
Avg intrinsic value
$44.55
Margin of safety
-65.8%

Three independent discounted-cash-flow-style models value Advanced Drainage Systems, Inc. every trading day. 0 of 3 currently price WMS above its market price.

Model estimates

Free Cash Flow model$37.28
Excess Profit model$41.71
Residual Earnings model$54.65
Dividend Discount model$25.43

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+13.5%
Net debt / EBITDA1.9×
Gross margin+38.3%
Revenue CAGR-0.2%
Cash conversion1.9×
Dividend yield+0.6%
Buyback yield+0.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open WMS in StockKitty

Same sector