Three independent discounted-cash-flow-style models value Worthington Enterprises, Inc. every trading day. 0 of 3 currently price WOR above its market price.
| Free Cash Flow model | $22.34 |
| Excess Profit model | $-4.74 |
| Residual Earnings model | $21.57 |
| Dividend Discount model | $19.13 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +4.5% |
| Net debt / EBITDA | 3.7× |
| Gross margin | +27.4% |
| Revenue CAGR | -34.5% |
| Cash conversion | 1.5× |
| Dividend yield | +1.6% |
| Buyback yield | +0.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WOR in StockKitty